The Discounted Cash Flow (DCF) valuation of Furuya Metal Co Ltd (7826.T) is 1,559.41 JPY. With the latest stock price at 2,505.00 JPY, the upside of Furuya Metal Co Ltd based on DCF is -37.7%.
Based on the latest price of 2,505.00 JPY and our DCF valuation, Furuya Metal Co Ltd (7826.T) is a sell. selling 7826.T stocks now will result in a potential gain of 37.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.0% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 821.65 - 3,274.20 | 1,559.41 |
| Upside | -67.2% - 30.7% | -37.7% |