The Discounted Cash Flow (DCF) valuation of Orvis Corp (7827.T) is 4,224.26 JPY. With the latest stock price at 1,338.00 JPY, the upside of Orvis Corp based on DCF is 215.7%.
Based on the latest price of 1,338.00 JPY and our DCF valuation, Orvis Corp (7827.T) is a buy. buying 7827.T stocks now will result in a potential gain of 215.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.6% | 4.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,728.63 - 7,111.60 | 4,224.26 |
| Upside | 103.9% - 431.5% | 215.7% |