The Discounted Cash Flow (DCF) valuation of Hagihara Industries Inc (7856.T) is 1,824.68 JPY. With the latest stock price at 1,528.00 JPY, the upside of Hagihara Industries Inc based on DCF is 19.4%.
Based on the latest price of 1,528.00 JPY and our DCF valuation, Hagihara Industries Inc (7856.T) is a buy. buying 7856.T stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 7.2% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,161.42 - 4,842.30 | 1,824.68 |
| Upside | -24.0% - 216.9% | 19.4% |