The Discounted Cash Flow (DCF) valuation of Seki Co Ltd (7857.T) is 1,151.85 JPY. With the latest stock price at 1,360.00 JPY, the upside of Seki Co Ltd based on DCF is -15.3%.
Based on the latest price of 1,360.00 JPY and our DCF valuation, Seki Co Ltd (7857.T) is a sell. selling 7857.T stocks now will result in a potential gain of 15.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 995.81 - 1,686.02 | 1,151.85 |
| Upside | -26.8% - 24.0% | -15.3% |