The Discounted Cash Flow (DCF) valuation of Fuji Seal International Inc (7864.T) is 3,900.85 JPY. With the latest stock price at 2,764.00 JPY, the upside of Fuji Seal International Inc based on DCF is 41.1%.
Based on the latest price of 2,764.00 JPY and our DCF valuation, Fuji Seal International Inc (7864.T) is a buy. buying 7864.T stocks now will result in a potential gain of 41.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.4% | 5.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,057.93 - 5,638.25 | 3,900.85 |
| Upside | 10.6% - 104.0% | 41.1% |