The Discounted Cash Flow (DCF) valuation of People Co Ltd (7865.T) is 343.36 JPY. With the latest stock price at 532.00 JPY, the upside of People Co Ltd based on DCF is -35.5%.
Based on the latest price of 532.00 JPY and our DCF valuation, People Co Ltd (7865.T) is a sell. selling 7865.T stocks now will result in a potential gain of 35.5%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 7.3% | 6.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 337.90 - 356.14 | 343.36 |
Upside | -36.5% - -33.1% | -35.5% |