The Discounted Cash Flow (DCF) valuation of Noda Corp (7879.T) is 2,805.73 JPY. With the latest stock price at 669.00 JPY, the upside of Noda Corp based on DCF is 319.4%.
Based on the latest price of 669.00 JPY and our DCF valuation, Noda Corp (7879.T) is a buy. buying 7879.T stocks now will result in a potential gain of 319.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 6.4% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,824.52 - 8,596.84 | 2,805.73 |
| Upside | 172.7% - 1185.0% | 319.4% |