788.HK
China Tower Corp Ltd
Price:  
11.20 
HKD
Volume:  
8,488,945.00
China | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

788.HK DCF Valuation - Growth Exit 5Y

-31.0%
Upside

What is the DCF valuation of 788.HK??

The Discounted Cash Flow (DCF) valuation of China Tower Corp Ltd (788.HK) is 7.73 HKD. With the latest stock price at 11.20 HKD, the upside of China Tower Corp Ltd based on DCF is -31.0%.

Is 788.HK a buy or a sell?

Based on the latest price of 11.20 HKD and our DCF valuation, China Tower Corp Ltd (788.HK) is a sell. selling 788.HK stocks now will result in a potential gain of 31.0%.

Range Selected
WACC / Discount Rate 5.1% - 9.7% 7.4%
Long-term Growth Rate 3.0% - 4.8% 3.9%
Fair Price 1.76 - 166.32 7.73
Upside -84.3% - 1385.0% -31.0%
11.20 HKD
Stock Price
7.73 HKD
Fair Price