The Discounted Cash Flow (DCF) valuation of Nankai Plywood Co Ltd (7887.T) is 6,953.67 JPY. With the latest stock price at 5,980.00 JPY, the upside of Nankai Plywood Co Ltd based on DCF is 16.3%.
Based on the latest price of 5,980.00 JPY and our DCF valuation, Nankai Plywood Co Ltd (7887.T) is a buy. buying 7887.T stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.1% | 4.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,862.84 - 20,682.29 | 6,953.67 |
| Upside | -35.4% - 245.9% | 16.3% |