The Discounted Cash Flow (DCF) valuation of Hokushin Co Ltd (7897.T) is 163.50 JPY. With the latest stock price at 120.00 JPY, the upside of Hokushin Co Ltd based on DCF is 36.3%.
Based on the latest price of 120.00 JPY and our DCF valuation, Hokushin Co Ltd (7897.T) is a buy. buying 7897.T stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 8.5% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 58.04 - 541.64 | 163.50 |
| Upside | -51.6% - 351.4% | 36.3% |