The Discounted Cash Flow (DCF) valuation of Matsumoto Inc (7901.T) is 427.87 JPY. With the latest stock price at 784.00 JPY, the upside of Matsumoto Inc based on DCF is -45.4%.
Based on the latest price of 784.00 JPY and our DCF valuation, Matsumoto Inc (7901.T) is a sell. selling 7901.T stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 46.27 - 1,585.86 | 427.87 |
| Upside | -94.1% - 102.3% | -45.4% |