The Discounted Cash Flow (DCF) valuation of Matsumoto Inc (7901.T) is 433.67 JPY. With the latest stock price at 831.00 JPY, the upside of Matsumoto Inc based on DCF is -47.8%.
Based on the latest price of 831.00 JPY and our DCF valuation, Matsumoto Inc (7901.T) is a sell. selling 7901.T stocks now will result in a potential gain of 47.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.95 - 1,653.59 | 433.67 |
| Upside | -94.7% - 99.0% | -47.8% |