The Discounted Cash Flow (DCF) valuation of Takara & Company Ltd (7921.T) is 4,835.13 JPY. With the latest stock price at 3,285.00 JPY, the upside of Takara & Company Ltd based on DCF is 47.2%.
Based on the latest price of 3,285.00 JPY and our DCF valuation, Takara & Company Ltd (7921.T) is a buy. buying 7921.T stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.8% | 6.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,963.43 - 6,585.22 | 4,835.13 |
| Upside | 20.7% - 100.5% | 47.2% |