The Discounted Cash Flow (DCF) valuation of Regal Corp (7938.T) is 8,531.20 JPY. With the latest stock price at 2,440.00 JPY, the upside of Regal Corp based on DCF is 249.6%.
Based on the latest price of 2,440.00 JPY and our DCF valuation, Regal Corp (7938.T) is a buy. buying 7938.T stocks now will result in a potential gain of 249.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.8% | 4.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,753.21 - 25,793.51 | 8,531.20 |
| Upside | 94.8% - 957.1% | 249.6% |