The Discounted Cash Flow (DCF) valuation of Comany Inc (7945.T) is 2,043.23 JPY. With the latest stock price at 2,097.00 JPY, the upside of Comany Inc based on DCF is -2.6%.
Based on the latest price of 2,097.00 JPY and our DCF valuation, Comany Inc (7945.T) is a sell. selling 7945.T stocks now will result in a potential gain of 2.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,702.94 - 3,184.65 | 2,043.23 |
| Upside | -18.8% - 51.9% | -2.6% |