The Discounted Cash Flow (DCF) valuation of Komatsu Wall Industry Co Ltd (7949.T) is 3,180.19 JPY. With the latest stock price at 2,237.00 JPY, the upside of Komatsu Wall Industry Co Ltd based on DCF is 42.2%.
Based on the latest price of 2,237.00 JPY and our DCF valuation, Komatsu Wall Industry Co Ltd (7949.T) is a buy. buying 7949.T stocks now will result in a potential gain of 42.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,530.93 - 4,808.37 | 3,180.19 |
| Upside | 13.1% - 114.9% | 42.2% |