The Discounted Cash Flow (DCF) valuation of Komatsu Wall Industry Co Ltd (7949.T) is 3,178.25 JPY. With the latest stock price at 2,400.00 JPY, the upside of Komatsu Wall Industry Co Ltd based on DCF is 32.4%.
Based on the latest price of 2,400.00 JPY and our DCF valuation, Komatsu Wall Industry Co Ltd (7949.T) is a buy. buying 7949.T stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.5% | 6.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,529.01 - 4,808.07 | 3,178.25 |
| Upside | 5.4% - 100.3% | 32.4% |