The Discounted Cash Flow (DCF) valuation of Kawai Musical Instruments Manufacturing Co Ltd (7952.T) is 7,811.31 JPY. With the latest stock price at 2,628.00 JPY, the upside of Kawai Musical Instruments Manufacturing Co Ltd based on DCF is 197.2%.
Based on the latest price of 2,628.00 JPY and our DCF valuation, Kawai Musical Instruments Manufacturing Co Ltd (7952.T) is a buy. buying 7952.T stocks now will result in a potential gain of 197.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,526.78 - 14,733.89 | 7,811.31 |
| Upside | 110.3% - 460.7% | 197.2% |