The Discounted Cash Flow (DCF) valuation of Kikusui Chemical Industries Co Ltd (7953.T) is 198.04 JPY. With the latest stock price at 382.00 JPY, the upside of Kikusui Chemical Industries Co Ltd based on DCF is -48.2%.
Based on the latest price of 382.00 JPY and our DCF valuation, Kikusui Chemical Industries Co Ltd (7953.T) is a sell. selling 7953.T stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 196.21 - 203.67 | 198.04 |
| Upside | -48.6% - -46.7% | -48.2% |