The Discounted Cash Flow (DCF) valuation of Pigeon Corp (7956.T) is 2,064.83 JPY. With the latest stock price at 1,822.50 JPY, the upside of Pigeon Corp based on DCF is 13.3%.
Based on the latest price of 1,822.50 JPY and our DCF valuation, Pigeon Corp (7956.T) is a buy. buying 7956.T stocks now will result in a potential gain of 13.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.2% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,442.87 - 4,649.75 | 2,064.83 |
| Upside | -20.8% - 155.1% | 13.3% |