The Discounted Cash Flow (DCF) valuation of Lintec Corp (7966.T) is 3,460.09 JPY. With the latest stock price at 2,974.00 JPY, the upside of Lintec Corp based on DCF is 16.3%.
Based on the latest price of 2,974.00 JPY and our DCF valuation, Lintec Corp (7966.T) is a buy. buying 7966.T stocks now will result in a potential gain of 16.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 2,525.11 - 6,920.31 | 3,460.09 |
| Upside | -15.1% - 132.7% | 16.3% |