The Discounted Cash Flow (DCF) valuation of Nintendo Co Ltd (7974.T) is 10,060.29 JPY. With the latest stock price at 8,775.00 JPY, the upside of Nintendo Co Ltd based on DCF is 14.6%.
Based on the latest price of 8,775.00 JPY and our DCF valuation, Nintendo Co Ltd (7974.T) is a buy. buying 7974.T stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.4% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6,901.04 - 23,736.34 | 10,060.29 |
| Upside | -21.4% - 170.5% | 14.6% |