The Discounted Cash Flow (DCF) valuation of Nintendo Co Ltd (7974.T) is 6,496.35 JPY. With the latest stock price at 11,640.00 JPY, the upside of Nintendo Co Ltd based on DCF is -44.2%.
Based on the latest price of 11,640.00 JPY and our DCF valuation, Nintendo Co Ltd (7974.T) is a sell. selling 7974.T stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.3% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,023.73 - 10,197.13 | 6,496.35 |
| Upside | -56.8% - -12.4% | -44.2% |