Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • 7974.T
    Nintendo Co Ltd
    Price:  
    11,640 
    JPY
    Volume:  
    4,188,400
    Japan | Entertainment
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Discounted Cash Flow
    Trading Multiples
    Peter Lynch Fair Value
    Earnings Power Value
    Dividend Discount Model
    WACC
    Similar Stocks to 7974.T
    9766.T
    Konami Holdings Corp
    3659.T
    Nexon Co Ltd
    9697.T
    Capcom Co Ltd
    9684.T
    Square Enix Holdings Co Ltd
    3635.T
    Koei Tecmo Holdings Co Ltd
    2432.T
    DeNA Co Ltd

    7974.T EV/EBITDA

    P/EEV/EBITDA
    -45.6 %
    Upside

    As of 2025-05-19, the EV/EBITDA ratio of Nintendo Co Ltd (7974.T) is 44.4. EV/EBITDA ratio is calculated by dividing the enterprise value by the TTM EBITDA. 7974.T's latest enterprise value is 13,530,472 mil JPY. 7974.T's TTM EBITDA according to its financial statements is 304,502 mil JPY. Dividing these 2 quantities gives us the above 7974.T EV/EBITDA ratio.

    Range Selected
    Trailing EV/EBITDA multiples12.0x - 20.8x16.4x
    Forward EV/EBITDA multiples 9.9x - 20.9x15.7x
    Fair Price4,039.76 - 9,696.266,327.45
    Upside-65.3% - -16.7%-45.6%
    11,640 JPY
    Stock Price
    6,327.45 JPY
    Fair Price
    TRADING MULTIPLES

    7974.T EV/EBITDA - Benchmarking against peers

    (JPY in millions except Fair Price)
    TrailingForward
    Market Cap (JPY mil)EV/EBITDAEV/EBITDA
    Nintendo Co Ltd15,116,75244.4x25.6x
    DeNA Co Ltd 367,061 9.5x 7.6x
    Koei Tecmo Holdings Co Ltd 829,663 31.4x 22.3x
    Nexon Co Ltd 2,131,492 13.7x 11.5x
    Colopl Inc 64,073 0.8x 0.8x
    Nihon Falcom Corp 11,349 1.8x 2.4x
    GungHo Online Entertainment Inc 151,274 3.9x 3.1x
    Square Enix Holdings Co Ltd 1,100,319 23.4x 36.2x
    Capcom Co Ltd 1,656,210 35.8x 22.6x
    Konami Holdings Corp 2,813,318 19x 19.9x
    Industry median16.4x15.7x
    (*) EBITDA304,502527,620
    Enterprise value4,978,6088,283,634
    (-) Net debt(1,586,275)(1,586,275)
    Equity value6,564,8839,869,909
    (/) Outstanding shares1,2991,299
    Fair price5,0557,600

    7974.T EV/EBITDA - Historical EV/EBITDA Data

    May 16, 202544.43
    May 15, 202543.6
    May 14, 202544.69
    May 13, 202545.99
    May 12, 202544.18
    May 09, 202545.2
    May 08, 202546.06
    May 07, 202547.46
    May 02, 202547.51
    May 01, 202546.59
    April 30, 202545.25
    April 28, 202543.56
    April 25, 202543.41
    April 24, 202541.71
    April 23, 202539.21
    April 22, 202538.19
    April 21, 202538.49
    April 18, 202539.02
    April 17, 202538.91
    April 16, 202537.61
    April 15, 202538.74
    April 14, 202538.93
    April 11, 202537.61
    April 10, 202539.59
    April 09, 202534.9
    April 08, 202536.76
    April 07, 202534
    April 04, 202537.34
    April 03, 202537.78
    April 02, 202539.23
    April 01, 202538.31
    March 31, 202537.91
    March 28, 202541.46
    March 27, 202542.29
    March 26, 202543.57
    March 25, 202541.16
    March 24, 202540.84
    March 21, 202541.72
    March 19, 202540.25
    March 18, 202539.05
    March 17, 202539.12
    March 14, 202539.03
    March 13, 202538.67
    March 12, 202538.58
    March 11, 202538.14
    March 10, 202537.92
    March 07, 202539.33
    March 06, 202543.81
    March 05, 202542.91
    March 04, 202542.72