The Discounted Cash Flow (DCF) valuation of Shigematsu Works Co Ltd (7980.T) is 1,190.92 JPY. With the latest stock price at 828.00 JPY, the upside of Shigematsu Works Co Ltd based on DCF is 43.8%.
Based on the latest price of 828.00 JPY and our DCF valuation, Shigematsu Works Co Ltd (7980.T) is a buy. buying 7980.T stocks now will result in a potential gain of 43.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.9% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 776.71 - 2,094.70 | 1,190.92 |
| Upside | -6.2% - 153.0% | 43.8% |