The Discounted Cash Flow (DCF) valuation of Tachikawa Corp (7989.T) is 2,283.38 JPY. With the latest stock price at 1,695.00 JPY, the upside of Tachikawa Corp based on DCF is 34.7%.
Based on the latest price of 1,695.00 JPY and our DCF valuation, Tachikawa Corp (7989.T) is a buy. buying 7989.T stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.0% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,913.65 - 3,060.62 | 2,283.38 |
| Upside | 12.9% - 80.6% | 34.7% |