The Discounted Cash Flow (DCF) valuation of Sailor Pen Co Ltd (7992.T) is (1,109.66) JPY. With the latest stock price at 124.00 JPY, the upside of Sailor Pen Co Ltd based on DCF is -994.9%.
Based on the latest price of 124.00 JPY and our DCF valuation, Sailor Pen Co Ltd (7992.T) is a sell. selling 7992.T stocks now will result in a potential gain of 994.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 6.5% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (7,814.68) - (633.93) | (1,109.66) |
| Upside | -6402.2% - -611.2% | -994.9% |