The Discounted Cash Flow (DCF) valuation of Mutoh Holdings Co Ltd (7999.T) is 10,342.59 JPY. With the latest stock price at 7,570.00 JPY, the upside of Mutoh Holdings Co Ltd based on DCF is 36.6%.
Based on the latest price of 7,570.00 JPY and our DCF valuation, Mutoh Holdings Co Ltd (7999.T) is a buy. buying 7999.T stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 8.1% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6,816.39 - 73,450.17 | 10,342.59 |
| Upside | -10.0% - 870.3% | 36.6% |