The Discounted Cash Flow (DCF) valuation of Scroll Corp (8005.T) is 2,021.16 JPY. With the latest stock price at 1,342.00 JPY, the upside of Scroll Corp based on DCF is 50.6%.
Based on the latest price of 1,342.00 JPY and our DCF valuation, Scroll Corp (8005.T) is a buy. buying 8005.T stocks now will result in a potential gain of 50.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.3% | 6.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,629.77 - 2,742.63 | 2,021.16 |
| Upside | 21.4% - 104.4% | 50.6% |