The Discounted Cash Flow (DCF) valuation of Yondoshi Holdings Inc (8008.T) is 2,224.65 JPY. With the latest stock price at 1,734.00 JPY, the upside of Yondoshi Holdings Inc based on DCF is 28.3%.
Based on the latest price of 1,734.00 JPY and our DCF valuation, Yondoshi Holdings Inc (8008.T) is a buy. buying 8008.T stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 10.9% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.1% | 3.3% |
| Fair Price | 952.40 - 44,864.10 | 2,224.65 |
| Upside | -45.1% - 2487.3% | 28.3% |