What is the intrinsic value of 8009.HK?

As of 2025-07-18, the Intrinsic Value of Chinese Energy Holdings Ltd (8009.HK) is 2.15 HKD. This 8009.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.45 HKD, the upside of Chinese Energy Holdings Ltd is 377.30%.

The range of the Intrinsic Value is 1.81 - 2.36 HKD

Is 8009.HK undervalued or overvalued?

Based on its market price of 0.45 HKD and our intrinsic valuation, Chinese Energy Holdings Ltd (8009.HK) is undervalued by 377.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	1.81 - 2.36	2.15	377.3%
DCF (Growth 10y)	2.26 - 1.67	2.03	351.0%
DCF (EBITDA 5y)	2.93 - 2.83	2.88	539.7%
DCF (EBITDA 10y)	2.71 - 2.57	2.64	487.1%
Fair Value	0.72 - 0.72	0.72	59.20%
P/E	0.79 - 2.17	1.26	180.2%
EV/EBITDA	3.31 - 3.81	3.56	690.8%
EPV	2.70 - 2.58	2.64	487.1%
DDM - Stable	1.08 - 2.22	1.65	266.4%
DDM - Multi	(0.03) - (0.06)	(0.04)	-109.3%