What is the intrinsic value of 8010.SR?
As of 2025-07-05, the Intrinsic Value of Company for Cooperative Insurance SJSC (8010.SR) is
213.95 SAR. This 8010.SR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 157.60 SAR, the upside of Company for Cooperative Insurance SJSC is
35.76%.
Is 8010.SR undervalued or overvalued?
Based on its market price of 157.60 SAR and our intrinsic valuation, Company for Cooperative Insurance SJSC (8010.SR) is undervalued by 35.76%.
213.95 SAR
Intrinsic Value
8010.SR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
213.95 - 213.95 |
213.95 |
35.76% |
P/E |
156.37 - 191.87 |
169.71 |
7.7% |
DDM - Stable |
43.33 - 89.55 |
66.44 |
-57.8% |
DDM - Multi |
51.61 - 83.63 |
63.89 |
-59.5% |
8010.SR Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
23,640.00 |
Beta |
0.85 |
Outstanding shares (mil) |
150.00 |
Enterprise Value (mil) |
22,200.36 |
Market risk premium |
6.13% |
Cost of Equity |
14.71% |
Cost of Debt |
5.00% |
WACC |
14.69% |