The Discounted Cash Flow (DCF) valuation of Sanyo Shokai Ltd (8011.T) is 4,047.65 JPY. With the latest stock price at 2,756.00 JPY, the upside of Sanyo Shokai Ltd based on DCF is 46.9%.
Based on the latest price of 2,756.00 JPY and our DCF valuation, Sanyo Shokai Ltd (8011.T) is a buy. buying 8011.T stocks now will result in a potential gain of 46.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.0% | 6.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3,472.75 - 5,089.85 | 4,047.65 |
| Upside | 26.0% - 84.7% | 46.9% |