The Discounted Cash Flow (DCF) valuation of Tai Tung Communication Co Ltd (8011.TW) is 29.67 TWD. With the latest stock price at 20.00 TWD, the upside of Tai Tung Communication Co Ltd based on DCF is 48.3%.
Based on the latest price of 20.00 TWD and our DCF valuation, Tai Tung Communication Co Ltd (8011.TW) is a buy. buying 8011.TW stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.5% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.33 - 58.11 | 29.67 |
| Upside | -8.4% - 190.6% | 48.3% |