The Discounted Cash Flow (DCF) valuation of Nagase & Co Ltd (8012.T) is 3,092.19 JPY. With the latest stock price at 2,742.50 JPY, the upside of Nagase & Co Ltd based on DCF is 12.8%.
Based on the latest price of 2,742.50 JPY and our DCF valuation, Nagase & Co Ltd (8012.T) is a buy. buying 8012.T stocks now will result in a potential gain of 12.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,687.78 - 9,557.08 | 3,092.19 |
| Upside | -38.5% - 248.5% | 12.8% |