The Discounted Cash Flow (DCF) valuation of Onward Holdings Co Ltd (8016.T) is 790.48 JPY. With the latest stock price at 551.00 JPY, the upside of Onward Holdings Co Ltd based on DCF is 43.5%.
Based on the latest price of 551.00 JPY and our DCF valuation, Onward Holdings Co Ltd (8016.T) is a buy. buying 8016.T stocks now will result in a potential gain of 43.5%.
Range | Selected | |
WACC / Discount Rate | 5.2% - 6.6% | 5.9% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 446.00 - 2,134.43 | 790.48 |
Upside | -19.1% - 287.4% | 43.5% |