The Discounted Cash Flow (DCF) valuation of China E-Wallet Payment Group Ltd (802.HK) is (26.76) HKD. With the latest stock price at 0.05 HKD, the upside of China E-Wallet Payment Group Ltd based on DCF is -59573.3%.
Based on the latest price of 0.05 HKD and our DCF valuation, China E-Wallet Payment Group Ltd (802.HK) is a sell. selling 802.HK stocks now will result in a potential gain of 59573.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.8% | 6.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (207.39) - (14.89) | (26.76) |
| Upside | -460974.7% - -33198.0% | -59573.3% |