The Discounted Cash Flow (DCF) valuation of Unitas Holdings Ltd (8020.HK) is (0.13) HKD. With the latest stock price at 0.02 HKD, the upside of Unitas Holdings Ltd based on DCF is -698.0%.
Based on the latest price of 0.02 HKD and our DCF valuation, Unitas Holdings Ltd (8020.HK) is a sell. selling 8020.HK stocks now will result in a potential gain of 698.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (0.80) - (0.07) | (0.13) |
| Upside | -3913.6% - -455.2% | -698.0% |