The Discounted Cash Flow (DCF) valuation of Unitas Holdings Ltd (8020.HK) is 0.03 HKD. With the latest stock price at 0.02 HKD, the upside of Unitas Holdings Ltd based on DCF is 19.4%.
Based on the latest price of 0.02 HKD and our DCF valuation, Unitas Holdings Ltd (8020.HK) is a buy. buying 8020.HK stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.05 | 0.03 |
| Upside | -14.9% - 120.8% | 19.4% |