The Discounted Cash Flow (DCF) valuation of WLS Holdings Ltd (8021.HK) is 0.01 HKD. With the latest stock price at 0.02 HKD, the upside of WLS Holdings Ltd based on DCF is -40.0%.
Based on the latest price of 0.02 HKD and our DCF valuation, WLS Holdings Ltd (8021.HK) is a sell. selling 8021.HK stocks now will result in a potential gain of 40.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.00 - 0.04 | 0.01 |
| Upside | -75.4% - 84.8% | -40.0% |