8022.T
Mizuno Corp
Price:  
2,797.00 
JPY
Volume:  
331,200.00
Japan | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

8022.T Fair Value

74.87 %
Upside

What is the fair value of 8022.T?

As of 2025-05-20, the Fair Value of Mizuno Corp (8022.T) is 4,891.20 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2,797.00 JPY, the upside of Mizuno Corp is 74.87%.

Is 8022.T a good investment?

With the market price of 2,797.00 JPY and our fair value calculation, Mizuno Corp (8022.T) is a good investment. Investing in 8022.T stocks now will result in a potential gain of 74.87%.

2,797.00 JPY
Stock Price
4,891.20 JPY
Fair Price
FAIR VALUE CALCULATION

8022.T Fair Value

Peter Lynch's formula is:

8022.T Fair Value
= Earnings Growth Rate x TTM EPS
8022.T Fair Value
= 25.00 x 195.65
8022.T Fair Value
= 4,891.20

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31 5Y Avg
Net income 4,626.00 3,750.00 7,718.00 9,911.00 14,312.00 8,063.40
YoY growth -22.98% -18.94% 105.81% 28.41% 44.41% 27.34%

8022.T Fair Value - Key Data

Market Cap (mil) 223,004.81
P/E 14.30x
Forward P/E 14.35x
EPS 195.65
Avg earnings growth rate 27.34%
TTM earnings 15,599.00