The Discounted Cash Flow (DCF) valuation of Daiko Denshi Tsushin Ltd (8023.T) is 2,585.59 JPY. With the latest stock price at 1,016.00 JPY, the upside of Daiko Denshi Tsushin Ltd based on DCF is 154.5%.
Based on the latest price of 1,016.00 JPY and our DCF valuation, Daiko Denshi Tsushin Ltd (8023.T) is a buy. buying 8023.T stocks now will result in a potential gain of 154.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,079.86 - 3,577.32 | 2,585.59 |
| Upside | 104.7% - 252.1% | 154.5% |