The Discounted Cash Flow (DCF) valuation of Sun International Group Ltd (8029.HK) is (5.21) HKD. With the latest stock price at 0.61 HKD, the upside of Sun International Group Ltd based on DCF is -954.3%.
Based on the latest price of 0.61 HKD and our DCF valuation, Sun International Group Ltd (8029.HK) is a sell. selling 8029.HK stocks now will result in a potential gain of 954.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.5% | 5.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (36.85) - (2.98) | (5.21) |
| Upside | -6141.4% - -587.8% | -954.3% |