The Discounted Cash Flow (DCF) valuation of Prosperity International Holdings HK Ltd (803.HK) is 0.10 HKD. With the latest stock price at 0.04 HKD, the upside of Prosperity International Holdings HK Ltd based on DCF is 178.8%.
Based on the latest price of 0.04 HKD and our DCF valuation, Prosperity International Holdings HK Ltd (803.HK) is a buy. buying 803.HK stocks now will result in a potential gain of 178.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 20.9% | 13.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.09) - 1.25 | 0.10 |
| Upside | -355.1% - 3271.4% | 178.8% |