The Discounted Cash Flow (DCF) valuation of Thunder Tiger Corp (8033.TW) is 11.25 TWD. With the latest stock price at 63.40 TWD, the upside of Thunder Tiger Corp based on DCF is -82.3%.
Based on the latest price of 63.40 TWD and our DCF valuation, Thunder Tiger Corp (8033.TW) is a sell. selling 8033.TW stocks now will result in a potential gain of 82.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.2% | 6.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 5.19 - 137.73 | 11.25 |
| Upside | -91.8% - 117.2% | -82.3% |