8035.T
Tokyo Electron Ltd
Price:  
27,000 
JPY
Volume:  
3,016,800
Japan | Semiconductors & Semiconductor Equipment

8035.T Fair Value

6.8 %
Upside

What is the fair value of 8035.T?

As of 2025-07-13, the Fair Value of Tokyo Electron Ltd (8035.T) is 28,843.27 JPY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 27,000 JPY, the upside of Tokyo Electron Ltd is 6.8%.

Is 8035.T a good investment?

With the market price of 27,000 JPY and our fair value calculation, Tokyo Electron Ltd (8035.T) is a good investment. Investing in 8035.T stocks now will result in a potential gain of 6.8%.

27,000 JPY
Stock Price
28,843 JPY
Fair Price
FAIR VALUE CALCULATION

8035.T Fair Value

Peter Lynch's formula is:

8035.T Fair Value
= Earnings Growth Rate x TTM EPS
8035.T Fair Value
= 25 x 1,153.73
8035.T Fair Value
= 28,843.27

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
03-202103-202203-202303-202403-20255Y Avg
Net income242,942437,076471,584363,964544,134411,940
YoY growth31.2%79.9%7.9%-22.8%49.5%29.1%

8035.T Fair Value - Peers Benchmarking

Market Cap (mil)EPS Fair Value Upside
a
Advantest Corp8,676,536210.45,259.38-53.6%
Disco Corp4,735,1381,142.628,565-34.6%
Lasertec Corp1,816,49774518,625.53-3.3%
Screen Holdings Co Ltd1,217,048979.124,477.8104.3%
Sumco Corp426,51951317.29-74%
Tokyo Seimitsu Co Ltd406,025607.815,195.657.9%
Ulvac Inc265,804406.23,622.54-32.7%
Ferrotec Holdings Corp151,0203338,326.08159.8%
Mimasu Semiconductor Industry Co Ltd130,9952023,026-18%
Inter Action Corp15,205129.1645.35-51.1%

8035.T Fair Value - Key Data

Market Cap (mil)12,734,010
P/E23.4x
Forward P/E22.2x
EPS1,153.73
Avg earnings growth rate29.1%
TTM earnings544,134

8035.T Fair Value - Formula's Origin

Peter Lynch is one of the most legendary investors/fund managers of all time. His philosophy for stock investing is very simple and straightforward: he invests in stocks that are undervalued, meaning its P/E is less than or equal to its earnings growth rate. He believes that if a stock is trading at its fair value, the PEG ratio, which was also invented by him, should be 1.

Therefore, his formula to determine a company's fair value is:

Peter Lynch Fair Value = Earnings Growth Rate * EPS * PEG

PEG is set to 1 so we can ignore it in the calculation. Based on the formula, if the earnings growth rate of a company is 15%, Peter Lynch is willing to buy its share up to P/E = 15.