The Discounted Cash Flow (DCF) valuation of Tokyo Soir Co Ltd (8040.T) is 608.27 JPY. With the latest stock price at 849.00 JPY, the upside of Tokyo Soir Co Ltd based on DCF is -28.4%.
Based on the latest price of 849.00 JPY and our DCF valuation, Tokyo Soir Co Ltd (8040.T) is a sell. selling 8040.T stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.1% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 530.22 - 857.92 | 608.27 |
| Upside | -37.5% - 1.1% | -28.4% |