The Discounted Cash Flow (DCF) valuation of OUG Holdings Inc (8041.T) is 9,069.91 JPY. With the latest stock price at 3,625.00 JPY, the upside of OUG Holdings Inc based on DCF is 150.2%.
Based on the latest price of 3,625.00 JPY and our DCF valuation, OUG Holdings Inc (8041.T) is a buy. buying 8041.T stocks now will result in a potential gain of 150.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.4% | 5.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,804.85 - 16,009.29 | 9,069.91 |
| Upside | 60.1% - 341.6% | 150.2% |