The Discounted Cash Flow (DCF) valuation of Yokohama Maruuo Co Ltd (8045.T) is 714.13 JPY. With the latest stock price at 975.00 JPY, the upside of Yokohama Maruuo Co Ltd based on DCF is -26.8%.
Based on the latest price of 975.00 JPY and our DCF valuation, Yokohama Maruuo Co Ltd (8045.T) is a sell. selling 8045.T stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 581.05 - 1,143.83 | 714.13 |
| Upside | -40.4% - 17.3% | -26.8% |