The Discounted Cash Flow (DCF) valuation of Sumitomo Corp (8053.T) is 10,708.45 JPY. With the latest stock price at 3,637.00 JPY, the upside of Sumitomo Corp based on DCF is 194.4%.
Based on the latest price of 3,637.00 JPY and our DCF valuation, Sumitomo Corp (8053.T) is a buy. buying 8053.T stocks now will result in a potential gain of 194.4%.
Range | Selected | |
WACC / Discount Rate | 4.5% - 6.5% | 5.5% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 6,025.64 - 27,897.97 | 10,708.45 |
Upside | 65.7% - 667.1% | 194.4% |