The Discounted Cash Flow (DCF) valuation of Sumitomo Corp (8053.T) is 10,063.33 JPY. With the latest stock price at 3,888.00 JPY, the upside of Sumitomo Corp based on DCF is 158.8%.
Based on the latest price of 3,888.00 JPY and our DCF valuation, Sumitomo Corp (8053.T) is a buy. buying 8053.T stocks now will result in a potential gain of 158.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.7% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,637.10 - 25,993.38 | 10,063.33 |
| Upside | 45.0% - 568.6% | 158.8% |