The Discounted Cash Flow (DCF) valuation of Daiichi Jitsugyo Co Ltd (8059.T) is 4,110.44 JPY. With the latest stock price at 2,500.00 JPY, the upside of Daiichi Jitsugyo Co Ltd based on DCF is 64.4%.
Based on the latest price of 2,500.00 JPY and our DCF valuation, Daiichi Jitsugyo Co Ltd (8059.T) is a buy. buying 8059.T stocks now will result in a potential gain of 64.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,616.17 - 4,852.43 | 4,110.44 |
| Upside | 44.6% - 94.1% | 64.4% |