What is the intrinsic value of 8066.HK?

As of 2025-05-17, the Intrinsic Value of Phoenitron Holdings Ltd (8066.HK) is 0.07 HKD. This 8066.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.12 HKD, the upside of Phoenitron Holdings Ltd is -40.90%.

The range of the Intrinsic Value is 0.04 - 0.24 HKD

Is 8066.HK undervalued or overvalued?

Based on its market price of 0.12 HKD and our intrinsic valuation, Phoenitron Holdings Ltd (8066.HK) is overvalued by 40.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.04 - 0.24	0.07	-40.9%
DCF (Growth 10y)	0.05 - 0.30	0.10	-22.5%
DCF (EBITDA 5y)	0.01 - 0.02	0.01	-88.6%
DCF (EBITDA 10y)	0.03 - 0.04	0.03	-72.3%
Fair Value	0.00 - 0.00	0.00	-96.50%
P/E	0.01 - 0.07	0.03	-73.5%
EV/EBITDA	(0.01) - 0.03	(0.00)	-102.0%
EPV	0.00 - 0.02	0.01	-90.5%
DDM - Stable	0.01 - 0.04	0.02	-83.2%
DDM - Multi	0.05 - 0.24	0.09	-29.9%