The Discounted Cash Flow (DCF) valuation of Chang Wah Electromaterials Inc (8070.TW) is 31.32 TWD. With the latest stock price at 39.40 TWD, the upside of Chang Wah Electromaterials Inc based on DCF is -20.5%.
Based on the latest price of 39.40 TWD and our DCF valuation, Chang Wah Electromaterials Inc (8070.TW) is a sell. selling 8070.TW stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.53 - 51.49 | 31.32 |
| Upside | -42.8% - 30.7% | -20.5% |