The Discounted Cash Flow (DCF) valuation of TORQ Inc (8077.T) is 1,431.35 JPY. With the latest stock price at 216.00 JPY, the upside of TORQ Inc based on DCF is 562.7%.
Based on the latest price of 216.00 JPY and our DCF valuation, TORQ Inc (8077.T) is a buy. buying 8077.T stocks now will result in a potential gain of 562.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.4% | 4.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 723.57 - 5,635.01 | 1,431.35 |
| Upside | 235.0% - 2508.8% | 562.7% |